Version: 1.0 Date: February 2026 Price Year: 2024 CHEERS 2022 Compliance: Items 15, 16, 17
- Executive Summary
- Methodology
- Drug Costs
- Acute Event Costs
- Chronic Management Costs
- Indirect Costs (Societal Perspective)
- Laboratory and Monitoring Costs
- Country-Specific Cost Summary
- PSA Distributions
- Inflation and Currency Adjustments
- References
This report documents all cost inputs used in the IXA-001 hypertension microsimulation model, including sources, price year, and probabilistic sensitivity analysis (PSA) distributions.
| Category | US (2024 USD) | UK (2024 GBP) | Key Driver |
|---|---|---|---|
| Drug Costs | $590-1,040/month | £448-783/month | IXA-001 vs Spironolactone |
| Acute Events | $2,100-25,000 | £850-9,000 | MI, Stroke, HF admission |
| Chronic Management | $1,200-90,000/year | £350-35,000/year | ESRD highest cost |
| Indirect (Societal) | $1,680-14,400/event | £2,240-28,800/event | Stroke disability |
| Perspective | Included Costs |
|---|---|
| Healthcare System | Drug costs, acute events, chronic management, laboratory |
| Societal | All above + absenteeism + chronic disability |
Costs were identified using a micro-costing approach for drugs and a gross-costing approach for healthcare resource use:
- Drug Costs: Unit costs from national pricing databases
- Acute Events: Hospital episode costs from administrative databases
- Chronic Management: Published literature with inflation adjustment
- Indirect Costs: Human capital approach
| Country | Drug Pricing | Hospital Costs | Wage Data |
|---|---|---|---|
| US | NADAC, SSR Health | HCUP NIS 2022 | BLS OEWS 2024 |
| UK | NHS Drug Tariff | NHS Reference Costs 2022-23 | ONS ASHE 2024 |
| Market | Currency | Price Year | Inflation Index |
|---|---|---|---|
| US | USD ($) | 2024 | Medical CPI |
| UK | GBP (£) | 2024 | NHS Cost Inflation Index |
| CHEERS Item | Requirement | Compliance |
|---|---|---|
| 15 | Methods for estimating resource quantities | ✓ Section 2.1 |
| 16 | Unit costs, currency, price date | ✓ All tables |
| 17 | Methods for productivity costs | ✓ Section 6 |
| Parameter | US | UK | Source |
|---|---|---|---|
| Monthly Cost | $500 | £400 | Manufacturer WAC (placeholder) |
| Annual Cost | $6,000 | £4,800 | - |
| PSA Distribution | Gamma(μ=500, σ=100) | Gamma(μ=400, σ=80) | ±20% range |
Notes:
- US price reflects anticipated Wholesale Acquisition Cost (WAC)
- UK price assumes PPRS/VPAS agreement pricing
- Prices are placeholders pending commercial launch
| Parameter | US | UK | Source |
|---|---|---|---|
| Monthly Cost | $15 | £8 | NADAC 2024 / NHS Drug Tariff |
| Annual Cost | $180 | £96 | - |
| Formulation | 25mg tablets × 30 | 25mg tablets × 28 | - |
| PSA Distribution | Gamma(μ=15, σ=5) | Gamma(μ=8, σ=2) | Generic variability |
Reference: NADAC (National Average Drug Acquisition Cost). Medicaid.gov. 2024.
All patients receive background therapy regardless of investigational treatment:
| Component | US Monthly | UK Monthly | Notes |
|---|---|---|---|
| ACE inhibitor/ARB | $25 | £15 | Generic lisinopril/losartan |
| Calcium channel blocker | $30 | £15 | Generic amlodipine |
| Thiazide diuretic | $20 | £10 | Generic HCTZ/indapamide |
| Total Background | $75 | £40 | - |
Reference: Moran AE, et al. Cost-effectiveness of hypertension therapy. JAMA. 2015;312(20):2069-2082.
| Parameter | US | UK | Source |
|---|---|---|---|
| Monthly Cost | $450 | £35 | SSR Health / NHS Tariff |
| Products | Empagliflozin, Dapagliflozin | Dapagliflozin (generic) | - |
| Annual Cost | $5,400 | £420 | - |
Notes:
- US: Brand pricing (Jardiance®, Farxiga®) per SSR Health Net Price Report 2024
- UK: Generic dapagliflozin available since 2022 patent expiry
For hyperkalemia management with MRA/ASI therapy:
| Product | US Monthly | UK Monthly | Source |
|---|---|---|---|
| Patiromer (Veltassa®) | $500 | £300 | SSR Health / NHS Tariff |
| Sodium zirconium (Lokelma®) | $400 | £250 | SSR Health / NHS Tariff |
| Model Input | $500 | £300 | Higher cost (conservative) |
Reference: Weir MR, et al. Patiromer in patients with kidney disease and hyperkalemia. NEJM. 2015;372(3):211-221.
| Treatment Arm | US | UK | Components |
|---|---|---|---|
| IXA-001 | $575 | £440 | IXA + background |
| IXA-001 + SGLT2i | $1,025 | £475 | IXA + background + SGLT2i |
| Spironolactone | $90 | £48 | Spiro + background |
| Spironolactone + SGLT2i | $540 | £83 | Spiro + background + SGLT2i |
| Standard Care | $75 | £40 | Background only |
| Parameter | US | UK | Source |
|---|---|---|---|
| Acute Hospitalization | $25,000 | £8,000 | HCUP DRG 280-282 / NHS EB10A-C |
| Severity Range | $22,000-28,000 | £6,000-12,000 | Without/with MCC |
| PSA Distribution | Gamma(μ=25000, σ=5000) | Gamma(μ=8000, σ=1600) | - |
Resource Bundle (US):
| Resource | Quantity | Unit Cost | Total |
|---|---|---|---|
| Coronary angiography | 1 | $4,500 | $4,500 |
| PCI (70% of patients) | 0.7 | $18,000 | $12,600 |
| ICU days | 2 | $2,500 | $5,000 |
| Ward days | 3 | $1,000 | $3,000 |
| Total | - | - | $25,100 |
References:
- Kauf TL, et al. The cost of acute myocardial infarction. Am Heart J. 2006;152(4):678-684.
- HCUP National Inpatient Sample 2022. AHRQ.
| Parameter | US | UK | Source |
|---|---|---|---|
| Acute Hospitalization | $15,200 | £6,000 | HCUP DRG 61-63 / NHS AA22A-D |
| PSA Distribution | Gamma(μ=15200, σ=3000) | Gamma(μ=6000, σ=1200) | - |
Resource Bundle (US):
| Resource | Quantity | Unit Cost | Total |
|---|---|---|---|
| CT/MRI imaging | 1 | $1,200 | $1,200 |
| tPA (25% eligible) | 0.25 | $8,000 | $2,000 |
| Thrombectomy (15%) | 0.15 | $25,000 | $3,750 |
| Stroke unit days | 5 | $1,500 | $7,500 |
| Total | - | - | $14,450 |
| Parameter | US | UK | Source |
|---|---|---|---|
| Acute Hospitalization | $22,500 | £9,000 | HCUP DRG 64-66 / NHS AA23A-C |
| PSA Distribution | Gamma(μ=22500, σ=5000) | Gamma(μ=9000, σ=2000) | - |
Notes: Higher cost due to ICU care, potential neurosurgical intervention, and longer length of stay.
References:
- Wang G, et al. The cost of stroke in the United States. Stroke. 2014;45(1):29-35.
- Qureshi AI, et al. Intracerebral haemorrhage. Lancet. 2009;373(9675):1632-1644.
| Parameter | US | UK | Source |
|---|---|---|---|
| Acute Workup | $2,100 | £850 | HCUP / NHS Rapid Access TIA |
| Setting | Emergency Department | TIA Clinic | - |
| PSA Distribution | Gamma(μ=2100, σ=500) | Gamma(μ=850, σ=200) | - |
Resource Bundle (US):
| Resource | Unit Cost | Total |
|---|---|---|
| ER visit | $500 | $500 |
| CT/MRI brain | $800 | $800 |
| Carotid doppler | $400 | $400 |
| Labs (BMP, CBC, lipids) | $200 | $200 |
| Neurology consult | $200 | $200 |
| Total | - | $2,100 |
Reference: Johnston SC, et al. Short-term prognosis after emergency department diagnosis of TIA. JAMA. 2000;284(22):2901-2906.
| Parameter | US | UK | Source |
|---|---|---|---|
| Acute Hospitalization | $18,000 | £5,500 | HCUP DRG 291-293 / NHS EB03A-D |
| Mean LOS | 5.5 days | 7.0 days | - |
| PSA Distribution | Gamma(μ=18000, σ=4000) | Gamma(μ=5500, σ=1100) | - |
Resource Bundle (US):
| Resource | Quantity | Unit Cost | Total |
|---|---|---|---|
| Telemetry bed days | 5 | $2,200 | $11,000 |
| Echocardiogram | 1 | $1,500 | $1,500 |
| BNP testing | 2 | $150 | $300 |
| IV diuretics | - | $500 | $500 |
| Cardiology consult | 1 | $300 | $300 |
| Discharge planning | 1 | $400 | $400 |
| Total | - | - | $14,000 |
Note: Actual billed costs typically higher due to facility fees; model uses mean DRG payment.
Reference: Heidenreich PA, et al. Forecasting the future of cardiovascular disease in the United States. Circ Heart Fail. 2013;126(5):1001-1010.
| Parameter | US | UK | Source |
|---|---|---|---|
| Acute Hospitalization | $8,500 | £3,500 | HCUP DRG 308-310 / NHS EB07A-C |
| PSA Distribution | Gamma(μ=8500, σ=2000) | Gamma(μ=3500, σ=700) | - |
Resource Bundle:
| Resource | Description |
|---|---|
| Admission | Rate control, anticoagulation initiation |
| Cardioversion | Electrical or pharmacological (50%) |
| TEE | If cardioversion planned |
| DOAC initiation | Education and monitoring |
Reference: Kim MH, et al. Estimation of total incremental health care costs in patients with atrial fibrillation. Circ Cardiovasc Qual Outcomes. 2011;4(3):313-320.
| Event | US (2024 USD) | UK (2024 GBP) | US:UK Ratio |
|---|---|---|---|
| MI | $25,000 | £8,000 | 3.1:1 |
| Ischemic Stroke | $15,200 | £6,000 | 2.5:1 |
| Hemorrhagic Stroke | $22,500 | £9,000 | 2.5:1 |
| TIA | $2,100 | £850 | 2.5:1 |
| HF Admission | $18,000 | £5,500 | 3.3:1 |
| New AF | $8,500 | £3,500 | 2.4:1 |
| Parameter | US | UK | Source |
|---|---|---|---|
| Annual Cost | $1,200 | £350 | Sim JJ 2015 / NICE CG127 |
| PSA Distribution | Gamma(μ=1200, σ=240) | Gamma(μ=350, σ=70) | - |
Resource Use (US):
| Resource | Frequency | Unit Cost | Annual |
|---|---|---|---|
| Primary care visits | 3/year | $150 | $450 |
| Specialist visits | 1/year | $250 | $250 |
| Routine labs | 2/year | $75 | $150 |
| ECG | 1/year | $100 | $100 |
| Home BP monitor | 0.2/year | $50 | $10 |
| Total | - | - | $960 |
Note: Resistant HTN patients have ~1.5× higher costs than general HTN population.
| Parameter | US | UK | Source |
|---|---|---|---|
| Annual Cost | $1,800 | £550 | Valderrama 2014 / NICE CG127 |
| PSA Distribution | Gamma(μ=1800, σ=360) | Gamma(μ=550, σ=110) | - |
Additional Resources vs Controlled:
- More frequent visits (4-6/year vs 3/year)
- Additional specialist referrals
- Medication titration costs
- Secondary HTN workup (if indicated)
References:
- Sim JJ, et al. Resistant hypertension and healthcare costs. J Am Heart Assoc. 2015;4(12):e002404.
- Valderrama AL, et al. Direct medical costs of uncontrolled hypertension. J Am Soc Hypertens. 2014;8(4):210-219.
- Daugherty SL, et al. Incidence and prognosis of resistant hypertension. Circulation. 2012;125(13):1635-1642.
| Parameter | US | UK | Source |
|---|---|---|---|
| Annual Cost | $5,500 | £2,200 | Zhao 2010 / Luengo-Fernandez 2006 |
| PSA Distribution | Gamma(μ=5500, σ=1100) | Gamma(μ=2200, σ=440) | - |
Resource Bundle (Annual):
| Resource | Frequency | US Cost |
|---|---|---|
| Cardiology visits | 2-4/year | $600 |
| Echo/stress test | 1/year | $1,200 |
| Cardiac rehab | 36 sessions | $2,000 |
| Dual antiplatelet | 12 months | $1,200 |
| Statin (high-intensity) | 12 months | $300 |
| Total | - | $5,300 |
Reference: Zhao Z, et al. Healthcare costs and utilization for Medicare beneficiaries with acute myocardial infarction. JMCP. 2010;16(8):601-610.
| Parameter | US | UK | Source |
|---|---|---|---|
| Annual Cost | $12,000 | £5,500 | Luengo-Fernandez 2013 |
| PSA Distribution | Gamma(μ=12000, σ=3000) | Gamma(μ=5500, σ=1375) | - |
Cost Drivers:
- Rehabilitation (inpatient and outpatient)
- Disability care (home health, assistive devices)
- Anticoagulation (if cardioembolic)
- Secondary prevention medications
- Neurologist follow-up
Note: Costs highly variable by stroke severity (mRS 0-2 vs 3-5).
Reference: Luengo-Fernandez R, et al. A population-based study of costs of stroke care in England. Stroke. 2013;44(5):1287-1294.
| Parameter | US | UK | Source |
|---|---|---|---|
| Annual Cost | $15,000 | £6,000 | Dunlay 2011 / NICE TA388 |
| PSA Distribution | Gamma(μ=15000, σ=4000) | Gamma(μ=6000, σ=1500) | - |
Resource Bundle (Annual):
| Resource | US Cost |
|---|---|
| HF clinic visits | $1,500 |
| Cardiology visits | $600 |
| BNP monitoring | $600 |
| Echo | $1,200 |
| GDMT medications | $3,600 |
| Hospitalizations (0.5/year) | $9,000 |
| Total | $16,500 |
Note: HF patients average 0.5-1.0 hospitalizations/year; model uses 0.5 for prevalent HF.
Reference: Dunlay SM, et al. Lifetime costs of medical care after heart failure diagnosis. Circ Heart Fail. 2011;4(1):68-75.
| Parameter | US | UK | Source |
|---|---|---|---|
| Annual Cost | $8,500 | £2,500 | Kim 2011 / NHS Reference Costs |
| PSA Distribution | Gamma(μ=8500, σ=2000) | Gamma(μ=2500, σ=625) | - |
Cost Components:
| Component | US Annual | UK Annual |
|---|---|---|
| DOAC therapy | $6,000 | £600 |
| INR monitoring (warfarin) | $1,500 | £400 |
| Cardiology visits | $500 | £300 |
| Echo monitoring | $1,000 | £500 |
| Rate/rhythm control meds | $500 | £200 |
Note: Model assumes DOAC as standard; warfarin would reduce drug cost but increase monitoring.
Reference: Kim MH, et al. Estimation of total incremental health care costs in AF. Circ Cardiovasc Qual Outcomes. 2011;4(3):313-320.
| CKD Stage | eGFR Range | US Annual | UK Annual | Source |
|---|---|---|---|---|
| Stage 3a | 45-59 | $2,500 | £1,200 | Vupputuri 2014 / Kerr 2012 |
| Stage 3b | 30-44 | $4,500 | £2,200 | Vupputuri 2014 / Kerr 2012 |
| Stage 4 | 15-29 | $8,000 | £3,500 | Smith 2004 / Kerr 2012 |
| Stage 5/ESRD | <15 | $90,000 | £35,000 | USRDS 2023 / NHS Ref Costs |
Resource Bundle:
| Resource | Frequency | US Cost |
|---|---|---|
| Nephrology referral | Once | $400 |
| Primary care visits | 3/year | $450 |
| Labs (eGFR, uACR, K+) | 3/year | $225 |
| ACEi/ARB optimization | - | $200 |
| Total | - | $1,275 |
Additional vs Stage 3a:
- More frequent nephrology visits
- Anemia workup (iron, B12, EPO if indicated)
- Bone mineral monitoring (Ca, Phos, PTH)
- Dietary counseling
Additional Resources:
- Pre-dialysis education
- Vascular access creation (fistula/graft)
- Transplant evaluation (if candidate)
- More frequent labs and visits
| Parameter | US | UK | Source |
|---|---|---|---|
| Annual Cost | $90,000 | £35,000 | USRDS 2023 / NHS 2022-23 |
| Modality | Hemodialysis (in-center) | Hemodialysis | - |
| PSA Distribution | Gamma(μ=90000, σ=15000) | Gamma(μ=35000, σ=7000) | - |
US Cost Breakdown:
| Component | Annual Cost |
|---|---|
| Dialysis sessions (3×/week) | $72,000 |
| Vascular access maintenance | $5,000 |
| EPO and IV iron | $8,000 |
| Hospitalization (1/year) | $5,000 |
| Total | $90,000 |
References:
- USRDS Annual Data Report 2023. Chapter 9: Healthcare Expenditures for Persons with ESRD.
- Vupputuri S, et al. The economic burden of CKD. Kidney Int. 2014;86(3):619-624.
- Kerr M, et al. Estimating the financial cost of CKD to the NHS in England. Nephrol Dial Transplant. 2012;27(suppl_3):iii73-iii80.
- Smith DH, et al. Cost of medical care for CKD and comorbidity among enrollees in a large HMO. Am J Kidney Dis. 2004;44(2):261-271.
| Condition | US Annual | UK Annual | Monthly (US) |
|---|---|---|---|
| Controlled HTN | $1,200 | £350 | $100 |
| Uncontrolled HTN | $1,800 | £550 | $150 |
| Post-MI | $5,500 | £2,200 | $458 |
| Post-Stroke | $12,000 | £5,500 | $1,000 |
| Chronic HF | $15,000 | £6,000 | $1,250 |
| Chronic AF | $8,500 | £2,500 | $708 |
| CKD Stage 3a | $2,500 | £1,200 | $208 |
| CKD Stage 3b | $4,500 | £2,200 | $375 |
| CKD Stage 4 | $8,000 | £3,500 | $667 |
| ESRD | $90,000 | £35,000 | $7,500 |
Indirect costs are estimated using the Human Capital Approach, which values productivity loss at market wages.
Assumptions:
- Working age defined as <65 years
- Working days per year: 250
- Productivity loss = 0 for patients aged ≥65
Reference: Drummond MF, et al. Methods for the Economic Evaluation of Health Care Programmes. 4th ed. Oxford. 2015. Chapter 6.
| Parameter | US | UK | Source |
|---|---|---|---|
| Daily Wage (median) | $240 | £160 | BLS OEWS / ONS ASHE 2024 |
| Annual Wage (median) | $60,000 | £40,000 | - |
| Working Days/Year | 250 | 250 | - |
| Event | Days Lost (US) | Days Lost (UK) | US Cost | UK Cost |
|---|---|---|---|---|
| Acute MI | 7 | 14 | $1,680 | £2,240 |
| Stroke | 30 | 60 | $7,200 | £9,600 |
| TIA | 3 | 3 | $720 | £480 |
| HF Admission | 5 | 10 | $1,200 | £1,600 |
Note: UK estimates higher due to longer statutory sick leave provisions.
References:
- Greiner W, et al. Productivity loss after acute coronary syndrome. Eur J Health Econ. 2004;5(4):324-330.
- Dewilde S, et al. Work absence and return after stroke. BMJ Open. 2017;7(6):e014163.
- Liao L, et al. Costs and resource use in heart failure. JACC Heart Fail. 2007;49(5):523-531.
| Condition | Disability Multiplier (US) | Disability Multiplier (UK) | US Annual Loss | UK Annual Loss |
|---|---|---|---|---|
| Post-Stroke | 20% | 30% | $12,000 | £12,000 |
| Chronic HF | 15% | 20% | $9,000 | £8,000 |
Calculation:
Annual Disability Cost = Annual Wage × Disability Multiplier
US Post-Stroke = $60,000 × 0.20 = $12,000/year
UK Post-Stroke = £40,000 × 0.30 = £12,000/year
References:
- Tanaka E, et al. Long-term economic impact of stroke in Japan. Stroke. 2011;42(11):3034-3039.
- Heidenreich PA, et al. Economic impact of heart failure. Circulation. 2013;127(10):1132-1143.
- Patel A, et al. Productivity costs of stroke in the United Kingdom. Stroke. 2020;51(5):1429-1436.
| Event | Acute + Year 1 Chronic (US) | Acute + Year 1 Chronic (UK) |
|---|---|---|
| MI | $1,680 | £2,240 |
| Stroke | $7,200 + $12,000 = $19,200 | £9,600 + £12,000 = £21,600 |
| HF | $1,200 + $9,000 = $10,200 | £1,600 + £8,000 = £9,600 |
| Parameter | US | UK | Source |
|---|---|---|---|
| Serum K+ (BMP) | $15 | £3 | Medicare CLFS / NHS DAPS08 |
| PSA Distribution | Gamma(μ=15, σ=5) | Gamma(μ=3, σ=1) | - |
Monitoring Frequency by Treatment:
| Treatment | Frequency | US Annual | UK Annual |
|---|---|---|---|
| IXA-001 | Monthly × 3, then quarterly | $105 | £21 |
| Spironolactone | Monthly × 3, then quarterly | $105 | £21 |
| Standard Care | Quarterly | $60 | £12 |
| Test | US Cost | UK Cost | Frequency |
|---|---|---|---|
| Basic Metabolic Panel | $15 | £3 | Per protocol |
| eGFR/Creatinine | $10 | £2 | Per renal state |
| Lipid Panel | $25 | £5 | Annual |
| HbA1c (diabetics) | $20 | £4 | Quarterly |
| Category | Cost | Notes |
|---|---|---|
| Drug Costs (Monthly) | ||
| IXA-001 + background | $575 | |
| Spironolactone + background | $90 | |
| SGLT2i add-on | $450 | |
| Acute Events | ||
| MI | $25,000 | |
| Ischemic stroke | $15,200 | |
| Hemorrhagic stroke | $22,500 | |
| HF admission | $18,000 | |
| New AF | $8,500 | |
| TIA | $2,100 | |
| Annual Management | ||
| Controlled HTN | $1,200 | |
| Post-MI | $5,500 | |
| Post-stroke | $12,000 | |
| Chronic HF | $15,000 | |
| Chronic AF | $8,500 | |
| CKD Stage 4 | $8,000 | |
| ESRD | $90,000 | |
| Indirect (working age) | ||
| Daily wage | $240 | |
| Stroke disability | $12,000/yr |
| Category | Cost | Notes |
|---|---|---|
| Drug Costs (Monthly) | ||
| IXA-001 + background | £440 | |
| Spironolactone + background | £48 | |
| SGLT2i add-on | £35 | Generic |
| Acute Events | ||
| MI | £8,000 | |
| Ischemic stroke | £6,000 | |
| Hemorrhagic stroke | £9,000 | |
| HF admission | £5,500 | |
| New AF | £3,500 | |
| TIA | £850 | |
| Annual Management | ||
| Controlled HTN | £350 | |
| Post-MI | £2,200 | |
| Post-stroke | £5,500 | |
| Chronic HF | £6,000 | |
| Chronic AF | £2,500 | |
| CKD Stage 4 | £3,500 | |
| ESRD | £35,000 | |
| Indirect (working age) | ||
| Daily wage | £160 | |
| Stroke disability | £12,000/yr |
| Parameter Type | Distribution | Rationale |
|---|---|---|
| Costs | Gamma | Non-negative, right-skewed |
| Probabilities | Beta | Bounded 0-1 |
| Days lost | Uniform | Range-based estimates |
| Disability % | Beta | Bounded 0-1 |
For costs with mean μ and standard deviation σ:
| Parameter | Base Case | Distribution | α | β (or SD) |
|---|---|---|---|---|
| Drug Costs (US) | ||||
| IXA-001 monthly | $500 | Gamma | 25 | 20 |
| Spironolactone monthly | $15 | Gamma | 9 | 1.67 |
| SGLT2i monthly | $450 | Gamma | 25 | 18 |
| Background monthly | $75 | Gamma | 9 | 8.33 |
| K+ binder monthly | $500 | Gamma | 25 | 20 |
| Acute Events (US) | ||||
| MI acute | $25,000 | Gamma | 25 | 1,000 |
| Ischemic stroke | $15,200 | Gamma | 25.7 | 592 |
| Hemorrhagic stroke | $22,500 | Gamma | 20.25 | 1,111 |
| HF admission | $18,000 | Gamma | 20.25 | 889 |
| AF acute | $8,500 | Gamma | 18.06 | 471 |
| TIA | $2,100 | Gamma | 17.64 | 119 |
| Annual Costs (US) | ||||
| Controlled HTN | $1,200 | Gamma | 25 | 48 |
| Uncontrolled HTN | $1,800 | Gamma | 25 | 72 |
| Post-MI | $5,500 | Gamma | 30.25 | 182 |
| Post-stroke | $12,000 | Gamma | 16 | 750 |
| Chronic HF | $15,000 | Gamma | 14.06 | 1,067 |
| ESRD | $90,000 | Gamma | 36 | 2,500 |
| Indirect Costs | ||||
| Daily wage (US) | $240 | Gamma | 36 | 6.67 |
| Absenteeism MI (days) | 7 | Uniform | 5 | 14 |
| Absenteeism stroke (days) | 30 | Uniform | 14 | 60 |
| Disability stroke | 0.20 | Beta | 20 | 80 |
| Disability HF | 0.15 | Beta | 15 | 85 |
| Country | Index | 2022→2024 Factor |
|---|---|---|
| US | Medical CPI | 1.08 |
| UK | NHS Cost Inflation Index | 1.06 |
For costs from prior years:
| Conversion | Rate | Source |
|---|---|---|
| USD → GBP | 0.80 | Average 2024 exchange rate |
| GBP → USD | 1.25 | Average 2024 exchange rate |
Note: Country-specific costs are preferred over currency conversion to capture local practice patterns and pricing.
-
HCUP National Inpatient Sample. Healthcare Cost and Utilization Project (HCUP). Agency for Healthcare Research and Quality. 2022.
-
NHS Reference Costs 2022-23. NHS England. https://www.england.nhs.uk/costing-in-the-nhs/national-cost-collection/
-
NADAC (National Average Drug Acquisition Cost). Medicaid.gov. 2024. https://data.medicaid.gov/nadac
-
NHS Drug Tariff. NHS Business Services Authority. April 2024.
-
USRDS Annual Data Report 2023. United States Renal Data System. Chapter 9: Healthcare Expenditures.
-
Medicare Clinical Laboratory Fee Schedule. CMS. 2024.
-
Moran AE, et al. Cost-effectiveness of hypertension therapy according to 2014 guidelines. JAMA. 2015;312(20):2069-2082.
-
Sim JJ, et al. Resistant hypertension and healthcare costs. J Am Heart Assoc. 2015;4(12):e002404.
-
Valderrama AL, et al. Direct medical costs of uncontrolled hypertension. J Am Soc Hypertens. 2014;8(4):210-219.
-
Kauf TL, et al. The cost of acute myocardial infarction in the 1990s. Am Heart J. 2006;152(4):678-684.
-
Wang G, et al. The cost of stroke in the United States. Stroke. 2014;45(1):29-35.
-
Luengo-Fernandez R, et al. Population-based study of costs of stroke care in England. Stroke. 2013;44(5):1287-1294.
-
Heidenreich PA, et al. Forecasting the future of cardiovascular disease. Circ Heart Fail. 2013;126(5):1001-1010.
-
Dunlay SM, et al. Lifetime costs of medical care after heart failure diagnosis. Circ Heart Fail. 2011;4(1):68-75.
-
Kim MH, et al. Estimation of total incremental health care costs in atrial fibrillation. Circ Cardiovasc Qual Outcomes. 2011;4(3):313-320.
-
Vupputuri S, et al. The economic burden of chronic kidney disease. Kidney Int. 2014;86(3):619-624.
-
Kerr M, et al. Estimating the financial cost of chronic kidney disease to the NHS in England. Nephrol Dial Transplant. 2012;27(suppl_3):iii73-iii80.
-
Smith DH, et al. Cost of medical care for chronic kidney disease. Am J Kidney Dis. 2004;44(2):261-271.
-
Greiner W, et al. Productivity loss after acute coronary syndrome. Eur J Health Econ. 2004;5(4):324-330.
-
Dewilde S, et al. Work absence and return to work after stroke. BMJ Open. 2017;7(6):e014163.
-
Tanaka E, et al. Long-term economic impact of stroke. Stroke. 2011;42(11):3034-3039.
-
Patel A, et al. Productivity costs of stroke in the United Kingdom. Stroke. 2020;51(5):1429-1436.
-
Husereau D, et al. Consolidated Health Economic Evaluation Reporting Standards 2022 (CHEERS 2022). BMJ. 2022;376:e067975.
-
Drummond MF, et al. Methods for the Economic Evaluation of Health Care Programmes. 4th ed. Oxford University Press. 2015.
-
NICE. Guide to the methods of technology appraisal 2013 (PMG9).
File: src/costs/costs.py
| Function | Purpose |
|---|---|
get_drug_cost() |
Calculate monthly drug cost by treatment arm |
get_total_cost() |
Sum chronic management costs by state |
get_event_cost() |
Return one-time acute event cost |
get_productivity_loss() |
Calculate chronic disability cost |
get_acute_absenteeism_cost() |
Calculate one-time absenteeism cost |
When updating cost inputs:
- Verify price year matches model documentation
- Update inflation factors if using historical data
- Check NADAC/NHS Tariff for current drug prices
- Verify HCUP/NHS Reference Cost codes still apply
- Update PSA distributions if uncertainty changes
- Document all sources in this report
- Run model validation after cost updates
Document Version: 1.0 Last Updated: February 2026 Author: HEOR Technical Documentation Team